Expenditures

• Projected Actual 2005

• Operating 4,011,304 3,637,157 3,094,321

• Stormwater 90,754 38,783 31,041

• Debt Service 277,767 277,783 458,614

• Total 4,379,826 3,393,261 3,271,371